Projection & Modelling Suite

Model all assets, liabilities and superannuation with retirement outcomes in one unified view.

01. Client Settings

Core client data used across all projections.

02. Income & Expenses

Income, tax assumptions and personal living expenses.

Income & Tax

Living Expenses

Download Income & Expenses Spreadsheet

03. Superannuation

Manage multiple super funds across accumulation, TRIS and pension phases.

04. Property Assets

Enter each property, its type and its growth / rental assumptions.

05. Investments

Enter investment portfolios, ETFs, managed funds or other investment assets.

06. Cash Accounts

Enter all personal and investment cash holdings.

07. Loans & Liabilities

Enter debts such as home loans, investment loans, HECS, car loans or margin loans.

08. Results – Unified Projection Output

This section summarises cashflow, super, assets, liabilities and retirement outcomes.

Projection Summary

Run the projection to see final values.

Projection Matrix

All items (rows) across the projection years (columns).

Total Assets Projection

Net Wealth Projection

Total Super Balance (All Funds)

Pension Drawdowns vs Minimum

Cashflow Surplus / Deficit

Retirement Income – Required vs Actual

Asset Allocation Over Time

Transfer Balance Cap Usage